Debt outstanding
$30M
580 WALNUT ST
580 WALNUT STREET · Cincinnati, OH 45202
Every loan the CMBS tape reports against this building, as each trust filed it. A
building is the grain here, not the loan: a building can be collateral in several trusts at once,
and the slices below are the pieces of its debt, not four different buildings.
Loan slices
1
Trusts
1
Type
Mixed Use
Square feet
245,520
Year built
1973 · renovated 2016
The debt, slice by slice
| Trust | Balance | Rate | Matures | DSCR | NOI | Occupancy | Originator | Servicer | Special servicing |
|---|---|---|---|---|---|---|---|---|---|
| JPMDB Commercial Mortgage Securities Trust 2017-C5 · asset 12 | $30M | 4.74% fixed | 2027-02-06 | 1.10 | $2M | 87% | Deutsche Bank AG, New York Branch | Trimont | Yes, from 2026-01-26 · Foreclosure |
Named tenants
| Tenant | Square feet | Lease expires |
|---|---|---|
| Cincinnati 580 Hotel Development LLC | 187,764 | 2025-12-31 |
| Cincinnati Restaurant Holdings LLC | 11,892 | 2026-07-31 |
| Bourbon Craft Kitchen LTD | 3,843 | 2034-05-31 |
The asset-level exhibit names up to three tenants per
slice; where the trusts name different ones, all of them are listed.
- Built from SEC Regulation AB II asset-level filings (Form ABS-EE, Item 1(a) exhibits) as filed by each trust’s depositor. Latest filing on this building: 2026-08-26.
- Rebuilt nightly. A slice that left its pool is excluded by the tape’s own latest-filing cut, so this page shows live debt only.
- Figures are as each trust filed them and are not restated, reconciled or scored here.
See the whole picture, not just the pulse.
Metro Pulse is the free, public read. The Verstavo platform goes loan‑by‑loan — stress
scores, maturity walls, special‑servicing transfers, bank CRE, and your own portfolio benchmarked
against the market.