Verstavo
Start free trial No credit card required

One collateral.
Three channels.

A building doesn't know how it was financed. The same office tower can sit on a bank's balance sheet, inside a CMBS trust, or in a CRE CLO — and each of those three channels discloses a completely different amount about it. The stress doesn't leave when a loan changes hands; it moves. This is the cross-section: where stress starts, how it migrates upward, and what each channel actually lets you see.

One collateral, three channels

The same stress, surfaced three ways

A property in a weakening metro doesn't get financed once. A bank holds its loan, or a CMBS trust, or a CRE CLO — and each shows the strain through a different lens, at a different depth, on a different delay. Underneath, it's one reality: demand erodes cash flow, cash flow erodes coverage, and coverage ruptures at the maturity seam.

Surface — where the stress becomes visible (or hidden)

Banks on balance sheet

Held, not sold.
Disclosure: aggregate, quarterly — you see the bank, rarely the loan (Call Report).
  • CRE concentration vs. capital (SR 06-26)
  • Noncurrent & nonaccrual CRE; 30–89 leads
  • Modified-and-still-performing (extend‑and‑pretend)
  • Off-site condition — the CAMELS-shaped read

The tellOffload the CRE and the balance sheet reads healthier than the book is.

CMBS securitized · public

Sold, in the open.
Disclosure: loan-level, on EDGAR — the deepest free view (ABS-EE).
  • DSCR & debt yield, loan by loan
  • Special-servicing transfer & workout stage
  • The maturity wall — the take-out calendar
  • The fallen-angel refi gap (can't refinance at par)

The tellCoverage reads fine right up until the loan can't refinance.

CRE CLO managed · 144A private

Sold, behind a wall.
Disclosure: off the public wire — bring the tape (per-shop Annex A import).
  • OC / IC coverage tests (disclosure-thin)
  • The take-out gate on transitional bridge loans
  • NOI trajectory — climbing, or sliding to the seam
  • Manager propping: the propped pass beats an honest fail

The tellThe 144A wall that hides the pool is the reason to bring us the tape.

risk migrates ⇄ A bank offloads its CRE exposure to private capital, a conduit originator securitizes its loans into CMBS, a bridge lender places its portfolio into a private CLO. The stress doesn't leave; it moves.
The maturity / take-out seam — the fault line

Where a loan that carried fine meets a maturity it may not refinance. The refinance gate is the shared organ in all three channels — and the crossing point where a stabilized loan quietly becomes a bridge loan (the fallen angel), or worse — a special servicing case.

Below — the same collateral, feeding all three channels
Loans
DSCR, coupon, maturity. The carry holds — until the wall.
the unit · one loan, one channel
Properties
Office · multifamily · retail · hotel · industrial · storage — each type its own regime (changes the slope, not the intercept). NOI trajectory, occupancy, tenant departures.
where demand becomes cash flow
Metros
The demand bedrock. Employment, work-from-home, local distress — where the stress starts.
the substrate · QCEW · LAUS · ACS

Three channels, not three holders

This cross-section is about the three places a loan can sit, and how much each one discloses. It is not the list of who holds commercial mortgage debt — that list is longer, and two of the largest entries are not on this page. The agencies — Fannie Mae, Freddie Mac, and the FHA-insured multifamily behind Ginnie Mae — hold about half of all multifamily mortgage debt. Life insurers hold more commercial and multifamily mortgage debt than the entire CMBS market. Both file, both are read, and neither is added to the other: different filers, different definitions, different grains. What the platform reads, holder by holder →

Learn it properly
Verstavo School of CRE
A free public course on reading this market — from a securitized loan tape to running a workout. No account needed.
See it live
Metro Pulse
Every U.S. market with a securitized footprint, scored for distress from the same public filings the loans report under.
See it by lender
Banks
One page per bank on the Call Report tape above its $100mn asset floor: its CRE concentration against the regulator’s lines, and the public tape where its branches are.
See the whole picture.
Everything on the public side of this site is free, and every figure on it is rebuildable from the filing it cites. The platform goes loan‑by‑loan — stress scores, maturity walls, special‑servicing transfers, bank CRE, and your own portfolio benchmarked against the market.
Get started free → Sign in No credit card required