Debt outstanding
$16M
450 GROSSMAN DRIVE AKA PGA INDIVIDUAL PROPERTY
450 Grossman Drive AKA PGA Individual Property · Braintree, MA 02184
Every loan the CMBS tape reports against this building, as each trust filed it. A
building is the grain here, not the loan: a building can be collateral in several trusts at once,
and the slices below are the pieces of its debt, not four different buildings.
Loan slices
1
Trusts
1
Type
Retail
Square feet
105,628
Year built
1997 · renovated 2019
What this page does not have
No trust filed a debt service coverage ratio for this property.
No trust filed net operating income for this property.
The debt, slice by slice
| Trust | Balance | Rate | Matures | DSCR | NOI | Occupancy | Originator | Servicer | Special servicing |
|---|---|---|---|---|---|---|---|---|---|
| BENCHMARK 2021-B31 MORTGAGE TRUST · asset 20 | $16M | 3.94% fixed | 2031-11-06 | — | — | — | Citi Real Estate Funding Inc. | Midland Loan Services | No |
Named tenants
| Tenant | Square feet | Lease expires |
|---|---|---|
| United States of America | 68,378 | 2027-03-31 |
| Golf & Tennis Pro Shop, Inc | 37,250 | 2029-01-31 |
The asset-level exhibit names up to three tenants per
slice; where the trusts name different ones, all of them are listed.
- Built from SEC Regulation AB II asset-level filings (Form ABS-EE, Item 1(a) exhibits) as filed by each trust’s depositor. Latest filing on this building: 2026-08-28.
- Rebuilt nightly. A slice that left its pool is excluded by the tape’s own latest-filing cut, so this page shows live debt only.
- Figures are as each trust filed them and are not restated, reconciled or scored here.
See the whole picture, not just the pulse.
Metro Pulse is the free, public read. The Verstavo platform goes loan‑by‑loan — stress
scores, maturity walls, special‑servicing transfers, bank CRE, and your own portfolio benchmarked
against the market.