Debt outstanding
$85M
222 W 77 ST
222 West 77th Street · New York, NY 10024
Every loan the CMBS tape reports against this building, as each trust filed it. A
building is the grain here, not the loan: this one is collateral in
2 separate trusts,
and the slices below are the pieces of its debt, not four different buildings.
Loan slices
2
Trusts
2
Type
Hospitality
Units
291
Year built
1910 · renovated 2023
What this page does not have
No tenant is named in the asset-level filings for this property.
The debt, slice by slice
| Trust | Balance | Rate | Matures | DSCR | NOI | Occupancy | Originator | Servicer | Special servicing |
|---|---|---|---|---|---|---|---|---|---|
| BMO 2024-5C5 Mortgage Trust · asset 1 | $75M | 7.38% fixed | 2029-08-06 | 1.32 | $10M | 81% | Citi Real Estate Funding Inc. | Midland Loan Services | No |
| BMO 2024-5C6 Mortgage Trust · asset 24 | $10M | 7.38% fixed | 2029-08-06 | 1.32 | $10M | 81% | Citi Real Estate Funding Inc. | Midland Loan Services | No |
Named tenants
No tenant is named in the asset-level filings for this property.
- Built from SEC Regulation AB II asset-level filings (Form ABS-EE, Item 1(a) exhibits) as filed by each trust’s depositor. Latest filing on this building: 2026-09-01.
- Rebuilt nightly. A slice that left its pool is excluded by the tape’s own latest-filing cut, so this page shows live debt only.
- Figures are as each trust filed them and are not restated, reconciled or scored here.
See the whole picture, not just the pulse.
Metro Pulse is the free, public read. The Verstavo platform goes loan‑by‑loan — stress
scores, maturity walls, special‑servicing transfers, bank CRE, and your own portfolio benchmarked
against the market.