Debt outstanding
$3M
80 AND 100 W TERRA COTTA AVENUE 28934 N DARRELL ROAD AND 28976 N DARRELL RD
80 AND 100 WEST TERRA COTTA AVENUE; 28934 NORTH DARRELL ROAD AND 28976 NORTH DARRELL ROAD · Crystal Lake; Island Lake, IL 60051
Every loan the CMBS tape reports against this building, as each trust filed it. A
building is the grain here, not the loan: a building can be collateral in several trusts at once,
and the slices below are the pieces of its debt, not four different buildings.
Loan slices
1
Trusts
1
Type
Self Storage
Square feet
56,000
Units
362
Year built
1994
What this page does not have
No tenant is named in the asset-level filings for this property.
The debt, slice by slice
| Trust | Balance | Rate | Matures | DSCR | NOI | Occupancy | Originator | Servicer | Special servicing |
|---|---|---|---|---|---|---|---|---|---|
| BANK 2021-BNK31 · asset 48 | $3M | 3.37% fixed | 2031-02-01 | 3.38 | under $1M | 84% | Morgan Stanley Bank, N.A. | Trimont | No |
Named tenants
No tenant is named in the asset-level filings for this property.
- Built from SEC Regulation AB II asset-level filings (Form ABS-EE, Item 1(a) exhibits) as filed by each trust’s depositor. Latest filing on this building: 2026-08-27.
- Rebuilt nightly. A slice that left its pool is excluded by the tape’s own latest-filing cut, so this page shows live debt only.
- Figures are as each trust filed them and are not restated, reconciled or scored here.
See the whole picture, not just the pulse.
Metro Pulse is the free, public read. The Verstavo platform goes loan‑by‑loan — stress
scores, maturity walls, special‑servicing transfers, bank CRE, and your own portfolio benchmarked
against the market.