Debt outstanding
$28M
1234 1132-1144 1152-1156 AND 1170 SMALLWOOD DR
1234, 1132-1144 1152-1156 and 1170 Smallwood Drive · Waldorf, MD 20601
Every loan the CMBS tape reports against this building, as each trust filed it. A
building is the grain here, not the loan: a building can be collateral in several trusts at once,
and the slices below are the pieces of its debt, not four different buildings.
Loan slices
1
Trusts
1
Type
Retail
Square feet
225,293
Year built
1987
The debt, slice by slice
| Trust | Balance | Rate | Matures | DSCR | NOI | Occupancy | Originator | Servicer | Special servicing |
|---|---|---|---|---|---|---|---|---|---|
| BMO 2025-5C11 Mortgage Trust · asset 8 | $28M | 6.83% fixed | 2030-06-06 | 1.76 | under $1M | 100% | Starwood Mortgage Capital LLC | Midland Loan Services | No |
Named tenants
| Tenant | Square feet | Lease expires |
|---|---|---|
| Shoppers Food Warehouse | 70,000 | 2033-06-30 |
| Ashley Furniture | 54,325 | 2030-01-07 |
| Value City Furniture | 51,000 | 2031-08-31 |
The asset-level exhibit names up to three tenants per
slice; where the trusts name different ones, all of them are listed.
- Built from SEC Regulation AB II asset-level filings (Form ABS-EE, Item 1(a) exhibits) as filed by each trust’s depositor. Latest filing on this building: 2026-09-01.
- Rebuilt nightly. A slice that left its pool is excluded by the tape’s own latest-filing cut, so this page shows live debt only.
- Figures are as each trust filed them and are not restated, reconciled or scored here.
See the whole picture, not just the pulse.
Metro Pulse is the free, public read. The Verstavo platform goes loan‑by‑loan — stress
scores, maturity walls, special‑servicing transfers, bank CRE, and your own portfolio benchmarked
against the market.